Приложение 2
Массив случайных чисел для расчета денежного потока по методу Монте-Карло
Вариант
2005
2006
2007
1 кв
2 кв
3 кв
4 кв
1
0%
-8,46%
7,43%
0,21%
-3,47%
8,90%
8,88%
-9,28%
-7,02%
9,21%
9,60%
-2,83%
2
-2,91%
9,57%
-2,84%
-0,16%
2,35%
-9,64%
-2,27%
-1,57%
3,44%
1,71%
6,09%
3
7,48%
-3,11%
1,21%
-6,77%
-5,44%
0,64%
4,94%
2,90%
-9,46%
6,52%
4
-3,65%
6,02%
-8,16%
2,68%
-7,51%
-4,05%
-3,10%
5,51%
0,00%
9,12%
1,05%
5
-1,25%
-3,06%
0,32%
2,54%
9,64%
-7,23%
0,79%
5,00%
5,92%
-1,52%
-5,35%
6
-0,26%
-3,67%
9,69%
-4,72%
-2,23%
-4,44%
-6,05%
-1,99%
1,22%
-6,59%
3,82%
7
-7,77%
4,22%
-7,85%
3,34%
6,29%
5,35%
7,23%
-1,38%
1,50%
-0,96%
8
-5,99%
-3,36%
0,55%
-0,32%
9,05%
2,69%
2,20%
7,00%
-3,27%
-5,42%
-2,77%
9
6,93%
2,89%
0,35%
-6,97%
-4,23%
-1,61%
0,88%
-6,15%
-8,77%
0,37%
6,31%
10
-9,60%
-9,41%
-2,61%
-9,44%
1,04%
4,51%
1,67%
2,46%
-1,72%
-6,66%
11
-7,56%
-1,35%
9,13%
1,70%
-8,91%
7,17%
7,83%
5,53%
8,25%
7,51%
-1,46%
12
4,42%
7,82%
-5,16%
5,61%
1,78%
-7,05%
-5,47%
9,09%
-2,81%
6,79%
4,70%
13
5,10%
6,06%
-8,21%
0,77%
7,93%
-1,02%
-7,45%
9,47%
4,54%
14
-9,84%
-9,15%
8,74%
5,96%
7,02%
3,14%
-2,82%
-8,55%
-4,30%
1,73%
15
6,82%
-7,22%
9,15%
-0,65%
-9,56%
-3,28%
-2,02%
2,77%
1,56%
16
8,00%
0,01%
0,39%
4,77%
6,28%
-1,67%
-6,87%
5,81%
6,04%
-6,28%
17
-8,34%
5,21%
-7,35%
-7,21%
-5,27%
9,59%
-7,26%
7,37%
1,61%
18
-8,19%
-3,76%
-4,39%
-5,40%
9,41%
2,22%
3,18%
-7,54%
-3,91%
4,67%
-6,79%
19
7,67%
-1,86%
-9,35%
5,56%
0,18%
5,12%
-8,02%
2,91%
-3,22%
-2,09%
-9,07%
20
-7,29%
4,72%
7,47%
5,64%
9,38%
-0,48%
6,47%
0,94%
6,00%
5,75%
21
-0,79%
4,87%
1,27%
4,01%
0,67%
-3,96%
-1,06%
2,83%
0,46%
-6,29%
5,30%
22
3,31%
-6,72%
7,49%
0,61%
2,73%
-7,52%
5,11%
2,94%
2,84%
-9,17%
23
2,59%
-7,38%
5,85%
6,59%
-6,63%
-4,07%
-7,93%
-1,66%
-8,26%
24
-2,32%
-0,58%
7,60%
1,24%
6,37%
8,13%
9,50%
9,78%
-5,71%
-2,43%
6,89%
25
5,15%
-8,45%
3,72%
-8,51%
3,47%
6,22%
-3,03%
2,40%
-6,38%
2,42%
26
-2,72%
5,08%
-6,19%
9,43%
2,93%
-5,10%
6,18%
27
-4,87%
3,42%
2,48%
-3,26%
-3,52%
4,34%
8,93%
8,35%
6,99%
-9,92%
28
-1,11%
-8,68%
-9,96%
-7,63%
2,92%
-1,51%
-7,71%
-8,82%
-5,63%
29
-9,49%
4,13%
-2,96%
-1,45%
0,02%
-2,25%
2,62%
-4,37%
-9,98%
9,33%
-6,89%
30
-9,73%
-9,39%
-1,03%
8,89%
-7,32%
3,98%
-8,57%
-4,54%
-3,18%
31
-0,51%
-4,29%
9,56%
-0,94%
5,97%
-1,33%
1,41%
7,05%
-4,11%
32
7,91%
-2,12%
-1,71%
0,80%
-9,93%
3,75%
-3,04%
-2,10%
-3,90%
33
1,89%
0,87%
9,49%
3,38%
-5,41%
4,60%
3,21%
6,62%
1,18%
-3,21%
34
-0,69%
-9,32%
-3,72%
9,36%
6,39%
0,27%
2,57%
-0,42%
35
8,32%
0,13%
6,50%
3,27%
0,14%
-2,06%
-7,28%
3,24%
-5,65%
36
-6,11%
8,99%
8,86%
-9,06%
5,54%
-0,53%
-5,24%
37
-5,52%
-6,78%
9,45%
0,28%
-7,42%
-0,37%
-5,31%
8,65%
-9,10%
38
9,80%
0,72%
3,36%
-3,16%
1,25%
0,03%
2,31%
-0,47%
2,24%
39
-4,42%
0,60%
8,61%
-1,59%
1,72%
-2,58%
4,18%
3,99%
9,79%
7,80%
40
0,90%
-8,52%
2,49%
-3,66%
-2,90%
-5,34%
-3,80%
41
-8,39%
8,45%
-6,04%
-2,47%
-8,23%
5,59%
-8,88%
-9,51%
42
-2,34%
-4,47%
0,93%
5,14%
3,32%
-5,55%
1,40%
-4,90%
9,51%
5,77%
43
-0,21%
8,33%
2,18%
4,05%
-7,49%
-1,13%
-9,61%
-1,87%
-7,37%
-5,02%
44
-5,81%
2,19%
7,64%
0,49%
-7,91%
2,71%
-4,64%
0,43%
45
2,76%
-3,83%
6,81%
-8,24%
0,30%
5,89%
7,21%
2,58%
46
-8,28%
-5,50%
-9,26%
-6,92%
2,21%
1,28%
9,55%
47
-4,01%
-0,19%
-0,15%
-1,95%
-8,80%
6,67%
48
8,30%
-2,13%
-4,49%
7,10%
3,28%
-6,40%
1,46%
7,55%
-0,10%
49
3,54%
7,72%
-4,70%
-3,77%
-2,21%
-7,47%
-1,05%
2,72%
-4,41%
50
-8,64%
-2,18%
5,52%
8,95%
-3,42%
-8,20%
-2,57%
4,19%
-6,93%
51
-8,04%
-8,62%
2,41%
-0,29%
3,80%
3,49%
-6,62%
-1,39%
52
4,97%
8,58%
-7,46%
-4,14%
-5,30%
-4,52%
-3,14%
-2,38%
-6,31%
53
-0,71%
-5,77%
-1,62%
-7,73%
-5,74%
54
7,53%
-6,20%
7,97%
4,80%
6,35%
-1,91%
-4,80%
4,55%
55
8,18%
8,36%
-8,53%
5,44%
-3,33%
9,19%
1,20%
1,86%
7,06%
0,92%
56
5,16%
-4,00%
8,55%
-8,96%
-5,86%
-8,12%
-6,03%
-4,65%
-3,01%
57
-1,58%
7,77%
0,16%
-3,45%
-2,40%
1,26%
-1,68%
-6,18%
58
-5,15%
-1,29%
5,79%
4,30%
1,34%
5,99%
-5,32%
-4,32%
1,43%
59
5,90%
5,23%
1,68%
-9,43%
-4,13%
1,53%
8,81%
9,84%
-0,87%
60
5,70%
5,25%
-0,03%
4,75%
-6,00%
-2,44%
6,40%
61
9,54%
4,93%
9,04%
7,11%
2,51%
-5,90%
-1,23%
62
0,73%
-8,84%
7,13%
-4,84%
5,74%
-7,62%
63
8,01%
8,43%
1,88%
-3,17%
-6,74%
-8,25%
-7,67%
-1,84%
64
2,99%
5,73%
7,98%
-0,31%
3,37%
-3,57%
-9,36%
-0,22%
65
-0,25%
-0,01%
-7,80%
-7,60%
-7,55%
-0,57%
-8,94%
6,23%
5,76%
0,59%
66
-4,43%
6,05%
-9,85%
-2,26%
8,40%
0,99%
1,02%
-0,36%
67
4,81%
7,09%
7,73%
-0,46%
-7,31%
-3,79%
-9,27%
8,73%
68
-3,39%
9,00%
-7,18%
-3,44%
3,65%
-6,41%
3,05%
-4,59%
69
-9,89%
-2,70%
-1,49%
2,30%
-2,07%
-2,03%
5,57%
70
-7,78%
-7,40%
-5,12%
6,12%
8,67%
4,74%
-7,17%
-4,02%
-7,36%
71
0,84%
-2,05%
2,43%
-8,33%
-4,34%
-8,74%
72
-4,46%
7,40%
1,79%
-7,30%
-9,82%
6,27%
0,25%
-0,55%
4,53%
73
0,70%
2,87%
8,16%
-1,20%
6,86%
-9,24%
-0,74%
-5,51%
9,89%
74
-3,93%
4,03%
4,96%
9,94%
-5,45%
5,88%
-1,37%
2,75%
8,79%
75
-5,87%
-9,74%
2,78%
7,65%
4,62%
8,41%
-4,27%
2,25%
76
-9,22%
9,82%
-6,32%
-7,75%
-7,84%
3,61%
-9,48%
7,01%
77
1,42%
6,44%
6,71%
-9,72%
1,00%
-9,08%
5,38%
2,56%
78
4,86%
-8,05%
7,96%
6,94%
-9,67%
-2,01%
3,70%
79
-9,63%
4,45%
-2,59%
2,44%
-0,07%
0,09%
-9,97%
-9,80%
5,17%
80
-1,24%
-8,98%
2,16%
-2,65%
-2,22%
5,19%
-4,17%
81
-9,58%
-3,86%
9,10%
-1,26%
1,91%
82
6,57%
4,57%
6,48%
-0,49%
2,79%
-0,43%
-4,22%
-9,76%
83
-4,06%
6,20%
3,97%
9,63%
4,82%
-8,63%
7,19%
-5,18%
84
-1,47%
-7,01%
-7,10%
7,78%
-4,18%
9,75%
-6,43%
0,76%
85
7,33%
-8,11%
0,11%
-2,69%
-8,01%
6,72%
-5,38%
0,97%
86
-9,79%
8,54%
2,98%
0,33%
-7,61%
1,74%
-0,73%
4,99%
-9,57%
-6,21%
87
-8,50%
-0,02%
-6,73%
-8,38%
-5,73%
88
9,98%
1,83%
3,25%
-1,90%
89
9,31%
-8,10%
-3,24%
0,56%
-5,82%
-3,75%
-1,55%
90
2,74%
1,29%
-5,19%
-0,17%
-7,97%
7,35%
91
0,04%
-8,14%
-1,56%
-5,46%
7,92%
92
-1,17%
7,62%
9,48%
-1,64%
-8,35%
5,84%
4,39%
2,85%
-3,69%
93
3,56%
7,89%
-5,69%
7,90%
6,14%
-7,15%
-4,04%
7,20%
94
0,89%
-7,14%
-1,43%
-7,58%
-4,71%
95
6,76%
-3,51%
8,60%
7,45%
-4,76%
7,71%
-4,16%
96
-2,49%
-7,20%
-6,75%
-3,30%
1,99%
1,54%
7,46%
97
-1,00%
-0,50%
-0,99%
-1,30%
-8,37%
-9,94%
-5,70%
98
6,75%
-4,10%
3,79%
-1,94%
-1,60%
9,24%
-4,28%
99
-3,70%
6,83%
6,87%
0,26%
2,05%
-7,33%
-6,30%
100
-4,35%
-7,50%
-4,60%
7,44%
6,42%
8,44%
9,83%
Страницы: 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21, 22