~AEMacro(Period(first){2006 год}),

~AEMacro(Currency{ тыс. руб.})

~AEMacro(Period(last){2007 год}),

 ~AEMacro(Currency{ тыс. руб.})

Прирост, ~AEMacro(Currency{ тыс. руб.})

Прирост, %

~AEMacro(TitleRow(I,1){Чистый объем продаж})

~AEMacro(Cell(I,1,first){415 387,00})

~AEMacro(Cell(I,1,last){356 921,00})

~AEMacro(CellDelta(I,1,first,I,1,last){-58 466,00})

~AEMacro(IfCellDelta("@IF(I1,I1,ERROR,I1)",first,<>,"@IF(I1,I1,ERROR,I1)",last,I,1,first,I,1,last,%){-14,08})

~AEMacro(TitleRow(I,2){ Себестоимость})

~AEMacro(Cell(I,2,first){403 813,00})

~AEMacro(Cell(I,2,last){364 556,00})

~AEMacro(CellDelta(I,2,first,I,2,last){-39 257,00})

~AEMacro(IfCellDelta("@IF(I2,I2,ERROR,I2)",first,<>,"@IF(I2,I2,ERROR,I2)",last,I,2,first,I,2,last,%){-9,72})

~AEMacro(TitleRow(I,3){Валовая прибыль})

~AEMacro(Cell(I,3,first){11 574,00})

~AEMacro(Cell(I,3,last){-7 635,00})

~AEMacro(CellDelta(I,3,first,I,3,last){-19 209,00})

~AEMacro(IfCellDelta("@IF(I3,I3,ERROR,I3)",first,<>,"@IF(I3,I3,ERROR,I3)",last,I,3,first,I,3,last,%){-165,97})

~AEMacro(TitleRow(I,4){ Общие издержки})

~AEMacro(Cell(I,4,first){18 649,00})

~AEMacro(Cell(I,4,last){20 865,00})

~AEMacro(CellDelta(I,4,first,I,4,last){2 216,00})

~AEMacro(IfCellDelta("@IF(I4,I4,ERROR,I4)",first,<>,"@IF(I4,I4,ERROR,I4)",last,I,4,first,I,4,last,%){11,88})

~AEMacro(TitleRow(I,5){ Другие операционные доходы})

~AEMacro(Cell(I,5,first){7 832,00})

~AEMacro(Cell(I,5,last){8 610,00})

~AEMacro(CellDelta(I,5,first,I,5,last){778,00})

~AEMacro(IfCellDelta("@IF(I5,I5,ERROR,I5)",first,<>,"@IF(I5,I5,ERROR,I5)",last,I,5,first,I,5,last,%){9,93})

~AEMacro(TitleRow(I,6){ Другие операционные расходы})

~AEMacro(Cell(I,6,first){4 001,00})

~AEMacro(Cell(I,6,last){3 198,00})

~AEMacro(CellDelta(I,6,first,I,6,last){-803,00})

~AEMacro(IfCellDelta("@IF(I6,I6,ERROR,I6)",first,<>,"@IF(I6,I6,ERROR,I6)",last,I,6,first,I,6,last,%){-20,07})

~AEMacro(TitleRow(I,7){Операционная прибыль})

~AEMacro(Cell(I,7,first){-3 244,00})

~AEMacro(Cell(I,7,last){-23 088,00})

~AEMacro(CellDelta(I,7,first,I,7,last){-19 844,00})

~AEMacro(IfCellDelta("@IF(I7,I7,ERROR,I7)",first,<>,"@IF(I7,I7,ERROR,I7)",last,I,7,first,I,7,last,%){-611,71})

~AEMacro(TitleRow(I,8){ Проценты к получению})

~AEMacro(Cell(I,8,first){4,00})

~AEMacro(Cell(I,8,last){0,00})

~AEMacro(CellDelta(I,8,first,I,8,last){-4,00})

~AEMacro(IfCellDelta("@IF(I8,I8,ERROR,I8)",first,<>,"@IF(I8,I8,ERROR,I8)",last,I,8,first,I,8,last,%){-19,68})

~AEMacro(TitleRow(I,9){ Проценты к уплате})

~AEMacro(Cell(I,9,first){2 169,00})

~AEMacro(Cell(I,9,last){3 498,00})

~AEMacro(CellDelta(I,9,first,I,9,last){1 329,00})

~AEMacro(IfCellDelta("@IF(I9,I9,ERROR,I9)",first,<>,"@IF(I9,I9,ERROR,I9)",last,I,9,first,I,9,last,%){61,27})

~AEMacro(TitleRow(I,10){ Другие внереализационные доходы})

~AEMacro(Cell(I,10,first){1 149,00})

~AEMacro(Cell(I,10,last){2 910,00})

~AEMacro(CellDelta(I,10,first,I,10,last){1 761,00})

~AEMacro(IfCellDelta("@IF(I10,I10,ERROR,I10)",first,<>,"@IF(I10,I10,ERROR,I10)",last,I,10,first,I,10,last,%){153,26})

~AEMacro(TitleRow(I,11){ Другие внереализационные расходы})

~AEMacro(Cell(I,11,first){1 998,00})

~AEMacro(Cell(I,11,last){2 201,00})

~AEMacro(CellDelta(I,11,first,I,11,last){203,00})

~AEMacro(IfCellDelta("@IF(I11,I11,ERROR,I11)",first,<>,"@IF(I11,I11,ERROR,I11)",last,I,11,first,I,11,last,%){10,16})

~AEMacro(TitleRow(I,12){Прибыль до налога})

~AEMacro(Cell(I,12,first){-6 258,00})

~AEMacro(Cell(I,12,last){-25 877,00})

~AEMacro(CellDelta(I,12,first,I,12,last){-19 619,00})

~AEMacro(IfCellDelta("@IF(I12,I12,ERROR,I12)",first,<>,"@IF(I12,I12,ERROR,I12)",last,I,12,first,I,12,last,%){-313,50})

~AEMacro(TitleRow(I,13){ Налог на прибыль})

~AEMacro(Cell(I,13,first){15 074,00})

~AEMacro(Cell(I,13,last){1 678,00})

~AEMacro(CellDelta(I,13,first,I,13,last){-13 396,00})

~AEMacro(IfCellDelta("@IF(I13,I13,ERROR,I13)",first,<>,"@IF(I13,I13,ERROR,I13)",last,I,13,first,I,13,last,%){-88,87})

~AEMacro(TitleRow(I,14){ЧИСТАЯ ПРИБЫЛЬ})

~AEMacro(Cell(I,14,first){-21 332,00})

~AEMacro(Cell(I,14,last){-27 555,00})

~AEMacro(CellDelta(I,14,first,I,14,last){-6 223,00})

~AEMacro(IfCellDelta("@IF(I14,I14,ERROR,I14)",first,<>,"@IF(I4,I4,ERROR,I14)",last,I,14,first,I,14,last,%){-29,17})